| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 985 € | - | - | - | - | - | - | 11 744 € | 3241 € | 0 € | 1299 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1942 € | 0 € | 1942 € | - | 0 € | 1942 € |
| 2023 | 12 676 € | - | - | - | - | - | - | 11 053 € | 1623 € | 0 € | 1587 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 € | 0 € | 36 € | - | 0 € | 36 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8599 € | 0 € | 0 € | 0 € | 8599 € | 0 € | 0 € | 2536 € | 2536 € | 11 135 € | - | 315 € | 0 € | 0 € | 10 820 € | 11 135 € | 11 135 € |
| 2023 | 5945 € | 0 € | 8572 € | 0 € | 14 517 € | 0 € | 0 € | 2536 € | 2536 € | 17 053 € | - | 2536 € | 0 € | 0 € | 14 517 € | 17 053 € | 17 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3390 € | 17050.0% | 740 € | 1180 € | 100% |
| 2023 | -20 € | 93.9% | 170 € | 160 € | 10+25% |
| 2022 | -330 € | - | 60 € | 280 € | 8 |