| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 164 144 € | - | - | - | - | - | - | 112 750 € | 51 394 € | 0 € | 13 306 € | 0 € | 11 € | 0 € | 0 € | 23 338 € | - | 0 € | - | - | 61 415 € | 47 € | 61 368 € | - | 0 € | 61 368 € |
| 2023 | 24 067 € | - | - | - | - | - | - | 37 682 € | -13 615 € | 0 € | 4852 € | 0 € | 236 € | 2186 € | 0 € | 3373 € | - | 0 € | - | - | -13 144 € | 2374 € | -15 518 € | - | 0 € | -15 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 587 € | 0 € | 21 019 € | 0 € | 21 606 € | 2 408 511 € | 0 € | 3072 € | 2 411 583 € | 2 433 189 € | - | 192 344 € | 2 212 784 € | 0 € | 28 061 € | 2 433 189 € | 2 433 189 € |
| 2023 | 13 611 € | 0 € | 130 210 € | 0 € | 143 821 € | 2 348 511 € | 0 € | 796 € | 2 349 307 € | 2 493 128 € | - | 175 888 € | 2 350 547 € | 0 € | -33 307 € | 2 493 128 € | 2 493 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 220 € | 158.2% | 10 790 € | 24 230 € | 4+100% |
| 2023 | 13 640 € | 68.2% | 4410 € | 8460 € | 2+100% |
| 2022 | 8110 € | - | 2740 € | 4470 € | 1 |