| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 519 225 € | - | - | - | - | - | - | 331 149 € | 188 076 € | 4144 € | 17 021 € | 222 € | 1649 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 165 484 € | 12 295 € | 153 189 € | - | 0 € | 153 189 € |
| 2023 | 378 315 € | - | - | - | - | - | - | 271 486 € | 106 829 € | 5099 € | 11 927 € | 990 € | 3984 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 809 € | 6805 € | 80 004 € | - | 15 000 € | 65 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 982 € | 0 € | 105 484 € | 206 € | 202 672 € | 0 € | 337 € | 0 € | 337 € | 203 009 € | - | 46 980 € | 0 € | 0 € | 156 029 € | 203 009 € | 203 009 € |
| 2023 | 139 498 € | 0 € | 2678 € | 342 € | 142 518 € | 0 € | 2 € | 0 € | 2 € | 142 520 € | - | 74 676 € | 0 € | 0 € | 67 844 € | 142 520 € | 142 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 100 € | 49.0% | 16 490 € | 39 400 € | 14+8% |
| 2023 | 65 820 € | 28.2% | 10 240 € | 27 320 € | 130% |
| 2022 | 51 340 € | - | 6550 € | 18 930 € | 13 |