| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 192 € | - | - | - | - | - | - | 30 453 € | -6261 € | 0 € | 245 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6511 € | 50 € | -6561 € | - | 0 € | -6561 € |
| 2023 | 30 149 € | - | - | - | - | - | - | 27 725 € | 2424 € | 0 € | 239 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2182 € | 50 € | 2132 € | - | 0 € | 2132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 996 € | 0 € | 4501 € | 0 € | 5497 € | 0 € | 0 € | 88 531 € | 88 531 € | 94 028 € | - | 3826 € | 57 180 € | 0 € | 33 022 € | 94 028 € | 94 028 € |
| 2023 | 1570 € | 0 € | 2028 € | 0 € | 3598 € | 0 € | 0 € | 95 342 € | 95 342 € | 98 940 € | - | 1676 € | 57 681 € | 0 € | 39 583 € | 98 940 € | 98 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1620 € | 68.4% | 910 € | 0 € | - |
| 2023 | 5120 € | 45.5% | 900 € | 0 € | - |
| 2022 | 9400 € | - | 900 € | 0 € | - |