| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 896 € | - | - | - | - | - | - | 56 254 € | 24 642 € | 0 € | 8490 € | 0 € | 12 088 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4064 € | 0 € | 4064 € | - | 0 € | 4064 € |
| 2023 | 67 313 € | - | - | - | - | - | - | 50 161 € | 17 152 € | 0 € | 9803 € | 2000 € | 8095 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1254 € | 0 € | 1254 € | - | 0 € | 1254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3671 € | 0 € | 14 772 € | 68 717 € | 87 160 € | 0 € | 0 € | 0 € | 0 € | 87 160 € | - | 471 664 € | 0 € | 0 € | -384 504 € | 87 160 € | 87 160 € |
| 2023 | 71 € | 0 € | 62 113 € | 33 833 € | 96 017 € | 0 € | 0 € | 0 € | 0 € | 96 017 € | - | 484 585 € | 0 € | 0 € | -388 568 € | 96 017 € | 96 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9130 € | 17.1% | 1860 € | 3280 € | 20% |
| 2023 | 7800 € | 67.0% | 1600 € | 3240 € | 20% |
| 2022 | 4670 € | - | 990 € | 2060 € | 2 |