| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 742 € | - | - | - | - | - | - | 0 € | 35 742 € | 3711 € | 15 932 € | 4 € | 176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 927 € | 50 € | 15 877 € | - | 0 € | 15 877 € |
| 2024 | 11 112 € | - | - | - | - | - | - | 0 € | 11 112 € | 3368 € | 11 817 € | 0 € | 176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4249 € | 50 € | -4299 € | - | 0 € | -4299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1181 € | 0 € | 11 891 € | 31 € | 13 103 € | 0 € | 0 € | 12 264 € | 12 264 € | 25 367 € | - | 12 676 € | 14 383 € | 0 € | -1692 € | 25 367 € | 25 367 € |
| 2024 | 3663 € | 0 € | 6122 € | 67 € | 9852 € | 0 € | 0 € | 10 135 € | 10 135 € | 19 987 € | - | 23 173 € | 14 383 € | 0 € | -17 569 € | 19 987 € | 19 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1060 € | 523.5% | 0 € | 0 € | - |
| 2023 | -170 € | 108.9% | 0 € | 0 € | - |
| 2022 | 1910 € | - | 0 € | 0 € | - |