| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 666 672 € | - | - | - | - | - | - | 2 296 106 € | 370 566 € | 0 € | 139 452 € | 25 € | 6555 € | 0 € | 0 € | 0 € | - | 953 € | - | - | 223 631 € | 25 500 € | 198 131 € | - | 0 € | 198 131 € |
| 2024 | 2 135 516 € | - | - | - | - | - | - | 1 799 470 € | 336 046 € | 0 € | 124 241 € | 1650 € | 3888 € | 0 € | 0 € | 0 € | - | 2793 € | - | - | 206 774 € | 22 941 € | 183 833 € | - | 0 € | 183 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 789 € | 0 € | 69 898 € | 0 € | 86 687 € | 0 € | 0 € | 658 961 € | 658 961 € | 745 648 € | - | 119 500 € | 0 € | 0 € | 626 148 € | 745 648 € | 745 648 € |
| 2024 | 50 570 € | 0 € | 80 546 € | 0 € | 131 116 € | 0 € | 0 € | 693 814 € | 693 814 € | 824 930 € | - | 297 913 € | 0 € | 0 € | 527 017 € | 824 930 € | 824 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2380 € | 112.4% | 13 550 € | 25 520 € | 3-25% |
| 2023 | -19 230 € | 59.6% | 14 210 € | 30 540 € | 40% |
| 2022 | -47 560 € | - | 19 460 € | 34 790 € | 4 |