| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 739 € | - | - | - | - | - | - | 147 207 € | -128 468 € | 0 € | 290 899 € | 40 456 € | 6839 € | 0 € | 0 € | 3638 € | - | 572 € | - | - | -382 684 € | 0 € | -382 684 € | - | 0 € | -382 684 € |
| 2023 | 608 234 € | - | - | - | - | - | - | 321 790 € | 286 444 € | 0 € | 188 134 € | 7881 € | 28 433 € | 0 € | 0 € | 1892 € | - | 1475 € | - | - | 78 175 € | 0 € | 78 175 € | - | 0 € | 78 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 758 € | 105 900 € | 332 933 € | 0 € | 564 591 € | 27 362 € | 0 € | 349 064 € | 376 426 € | 941 017 € | - | 6630 € | 280 589 € | 0 € | 653 798 € | 941 017 € | 941 017 € |
| 2023 | 390 850 € | 0 € | 358 531 € | 0 € | 749 381 € | 27 362 € | 0 € | 373 971 € | 401 333 € | 1 150 714 € | - | 24 822 € | 89 409 € | 0 € | 1 036 483 € | 1 150 714 € | 1 150 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 470 € | 5.8% | 22 790 € | 36 680 € | 70% |
| 2023 | 52 430 € | 1010.8% | 29 520 € | 46 640 € | 7+40% |
| 2022 | 4720 € | - | 17 890 € | 27 940 € | 5 |