| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 587 € | - | - | - | - | - | - | 58 717 € | -12 130 € | 2729 € | 9623 € | 0 € | 0 € | 0 € | 0 € | 495 € | - | 78 € | - | - | -24 065 € | 0 € | -24 065 € | - | 0 € | -24 065 € |
| 2023 | 101 979 € | - | - | - | - | - | - | 142 039 € | -40 060 € | 906 € | 10 781 € | 0 € | 0 € | 0 € | 0 € | 31 639 € | - | 30 € | - | - | -20 138 € | 0 € | -20 138 € | - | 0 € | -20 138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 244 € | 0 € | 2323 € | 87 815 € | 90 382 € | 0 € | 0 € | 456 € | 456 € | 90 838 € | - | 42 846 € | 54 500 € | 0 € | -6508 € | 90 838 € | 90 838 € |
| 2023 | 4427 € | 0 € | 2323 € | 99 603 € | 106 353 € | 0 € | 0 € | 1010 € | 1010 € | 107 363 € | - | 35 306 € | 54 500 € | 0 € | 17 557 € | 107 363 € | 107 363 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 240 € | 19.4% | 600 € | 4220 € | 20% |
| 2023 | 10 250 € | 11.2% | 370 € | 4670 € | 20% |
| 2022 | 11 540 € | - | 120 € | 3690 € | 2 |