| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 544 610 € | - | - | - | - | - | - | 501 895 € | 42 715 € | 0 € | 18 128 € | 207 200 € | 2235 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 229 552 € | 50 000 € | 179 552 € | - | 0 € | 179 552 € |
| 2023 | 477 848 € | - | - | - | - | - | - | 443 052 € | 34 796 € | 0 € | 14 150 € | 116 906 € | 6672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 130 880 € | 1777 € | 129 103 € | - | 0 € | 129 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 299 335 € | 0 € | 175 085 € | 348 022 € | 822 442 € | 0 € | 1363 € | 2 747 605 € | 2 748 968 € | 3 571 410 € | - | 380 010 € | 24 516 € | 0 € | 3 166 884 € | 3 571 410 € | 3 571 410 € |
| 2023 | 137 166 € | 0 € | 44 785 € | 618 452 € | 800 403 € | 0 € | 1492 € | 3 017 503 € | 3 018 995 € | 3 819 398 € | - | 491 883 € | 25 303 € | 0 € | 3 302 212 € | 3 819 398 € | 3 819 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 380 € | 112.0% | 2080 € | 3390 € | 20% |
| 2023 | 44 510 € | 73.2% | 2480 € | 4040 € | 20% |
| 2022 | 165 840 € | - | 1580 € | 2580 € | 2 |