| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 399 072 € | - | - | - | - | - | - | 368 058 € | 31 014 € | 15 360 € | 15 259 € | 210 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 605 € | 319 € | 286 € | - | 0 € | 286 € |
| 2023 | 397 633 € | - | - | - | - | - | - | 354 390 € | 43 243 € | 24 283 € | 17 665 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 1294 € | 0 € | 1294 € | - | 0 € | 1294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 33 346 € | 282 € | 33 629 € | 0 € | 0 € | 2012 € | 2012 € | 35 641 € | - | 32 207 € | 0 € | 0 € | 3434 € | 35 641 € | 35 641 € |
| 2023 | 5675 € | 0 € | 35 534 € | 282 € | 41 491 € | 0 € | 0 € | 3392 € | 3392 € | 44 883 € | - | 40 429 € | 0 € | 0 € | 4454 € | 44 883 € | 44 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 410 € | 17.9% | 2610 € | 4260 € | 30% |
| 2023 | -10 530 € | 413.7% | 2740 € | 4650 € | 3+50% |
| 2022 | -2050 € | - | 2390 € | 4190 € | 2 |