| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 085 381 € | - | - | - | - | - | - | 1 473 512 € | 611 869 € | 663 518 € | 60 112 € | 1232 € | 125 € | 0 € | 0 € | 9727 € | - | 0 € | - | - | -100 927 € | 1 € | -100 928 € | - | 0 € | -100 928 € |
| 2023 | 2 157 011 € | - | - | - | - | - | - | 1 505 569 € | 651 442 € | 629 943 € | 67 733 € | 181 € | 81 € | 0 € | 0 € | 14 940 € | - | 0 € | - | - | -31 194 € | 3 € | -31 197 € | - | 0 € | -31 197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 005 € | 0 € | 240 292 € | 248 348 € | 533 645 € | 0 € | 0 € | 5950 € | 5950 € | 539 595 € | - | 285 305 € | 131 799 € | 0 € | 122 491 € | 539 595 € | 539 595 € |
| 2023 | 12 639 € | 0 € | 339 286 € | 201 961 € | 553 886 € | 0 € | 0 € | 6858 € | 6858 € | 560 744 € | - | 205 527 € | 131 799 € | 0 € | 223 418 € | 560 744 € | 560 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 301 190 € | 12.9% | 65 500 € | 126 830 € | 340% |
| 2023 | 345 970 € | 3.1% | 69 170 € | 137 770 € | 340% |
| 2022 | 335 480 € | - | 61 390 € | 124 160 € | 34 |