| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 730 € | - | - | - | - | - | - | 12 747 € | -12 017 € | 0 € | 20 053 € | 0 € | 99 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 169 € | 0 € | -32 169 € | - | 0 € | -32 169 € |
| 2024 | 170 374 € | - | - | - | - | - | - | 283 358 € | -112 984 € | 0 € | 17 294 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -130 397 € | 0 € | -130 397 € | - | 0 € | -130 397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 203 € | 0 € | 100 222 € | 0 € | 100 425 € | 0 € | 0 € | 55 479 € | 55 479 € | 155 904 € | - | 1 628 329 € | 0 € | 0 € | -1 472 425 € | 155 904 € | 155 904 € |
| 2024 | 50 € | 0 € | 102 020 € | 0 € | 102 070 € | 0 € | 0 € | 77 934 € | 77 934 € | 180 004 € | - | 1 620 260 € | 0 € | 0 € | -1 440 256 € | 180 004 € | 180 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6460 € | 19.9% | 2330 € | 4110 € | 30% |
| 2023 | 5390 € | 9.9% | 1970 € | 3410 € | 3+200% |
| 2022 | 5980 € | - | 1790 € | 4190 € | 1 |