| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 069 € | - | - | - | - | - | - | 0 € | 97 069 € | 53 441 € | 27 738 € | 280 € | 20 € | 0 € | 0 € | 0 € | - | 1149 € | - | - | 15 001 € | 1125 € | 13 876 € | - | 0 € | 13 876 € |
| 2023 | 105 748 € | - | - | - | - | - | - | 0 € | 105 748 € | 70 956 € | 26 151 € | 0 € | 61 € | 0 € | 0 € | 0 € | - | 365 € | - | - | 8215 € | 3400 € | 4815 € | - | 0 € | 4815 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7533 € | 0 € | 73 037 € | 10 073 € | 90 643 € | 0 € | 0 € | 10 935 € | 10 935 € | 101 578 € | - | 17 422 € | 6174 € | 0 € | 77 982 € | 101 578 € | 101 578 € |
| 2023 | 10 174 € | 0 € | 64 355 € | 8152 € | 82 681 € | 0 € | 0 € | 1373 € | 1373 € | 84 054 € | - | 15 447 € | 0 € | 0 € | 68 607 € | 84 054 € | 84 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 060 € | 31.2% | 4070 € | 7340 € | 2-33% |
| 2023 | 16 070 € | 122.0% | 2630 € | 7240 € | 30% |
| 2022 | 7240 € | - | 1770 € | 7230 € | 3 |