| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 553 € | - | - | - | - | - | - | 0 € | 152 553 € | 82 444 € | 14 586 € | 9360 € | 391 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 492 € | 75 € | 64 417 € | - | 0 € | 64 417 € |
| 2023 | 185 081 € | - | - | - | - | - | - | 0 € | 185 081 € | 81 264 € | 14 651 € | 0 € | 231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 935 € | 1 € | 88 934 € | - | 0 € | 88 934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 203 € | 0 € | 29 254 € | 4705 € | 83 162 € | 0 € | 0 € | 378 252 € | 378 252 € | 461 414 € | - | 13 963 € | 277 490 € | 0 € | 169 961 € | 461 414 € | 461 414 € |
| 2023 | 48 880 € | 0 € | 19 168 € | 2655 € | 70 703 € | 0 € | 0 € | 394 668 € | 394 668 € | 465 371 € | - | 342 827 € | 17 000 € | 0 € | 105 544 € | 465 371 € | 465 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 890 € | 29.7% | 3040 € | 4960 € | 3+50% |
| 2023 | 39 650 € | 29.7% | 1910 € | 3110 € | 20% |
| 2022 | 30 570 € | - | 2400 € | 3930 € | 2 |