| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 415 € | - | - | - | - | - | - | 23 443 € | 10 972 € | 0 € | 1546 € | 0 € | 5362 € | 0 € | 0 € | 222 € | - | 342 € | - | - | 3944 € | 0 € | 3944 € | - | 0 € | 3944 € |
| 2023 | 43 880 € | - | - | - | - | - | - | 36 341 € | 7539 € | 0 € | 1352 € | 0 € | 4593 € | 0 € | 0 € | 4 € | - | 464 € | - | - | 1134 € | 0 € | 1134 € | - | 0 € | 1134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 966 € | 0 € | 3540 € | 597 € | 5103 € | 0 € | 0 € | 29 888 € | 29 888 € | 34 991 € | - | 452 € | 0 € | 0 € | 34 539 € | 34 991 € | 34 991 € |
| 2023 | 9415 € | 0 € | 13 633 € | 1417 € | 24 465 € | 0 € | 0 € | 7082 € | 7082 € | 31 547 € | - | 952 € | 0 € | 0 € | 30 595 € | 31 547 € | 31 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 980 € | 1125.0% | 260 € | 2620 € | 10% |
| 2023 | 80 € | 94.6% | 90 € | 2380 € | 10% |
| 2022 | 1480 € | - | 220 € | 2230 € | 1 |