| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 262 624 € | - | - | - | - | - | - | 2 159 910 € | 102 714 € | 13 227 € | 30 717 € | 0 € | 623 € | 0 € | 0 € | 0 € | - | 1172 € | - | - | 56 975 € | 202 € | 56 773 € | - | 0 € | 56 773 € |
| 2023 | 4 512 218 € | - | - | - | - | - | - | 4 430 758 € | 81 460 € | 21 461 € | 32 074 € | 0 € | 98 026 € | 0 € | 0 € | 0 € | - | 1600 € | - | - | -71 701 € | 23 989 € | -95 690 € | - | 0 € | -95 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 856 € | 0 € | 90 977 € | 5150 € | 208 983 € | 0 € | 0 € | 23 848 € | 23 848 € | 232 831 € | - | 163 747 € | 18 412 € | 0 € | 50 672 € | 232 831 € | 232 831 € |
| 2023 | 120 151 € | 0 € | 103 832 € | 9224 € | 233 207 € | 0 € | 595 € | 31 273 € | 31 868 € | 265 075 € | - | 252 765 € | 18 412 € | 0 € | -6102 € | 265 075 € | 265 075 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 240 € | 32.4% | 2500 € | 4960 € | 2-33% |
| 2023 | 49 140 € | 21.5% | 7640 € | 11 850 € | 30% |
| 2022 | 40 450 € | - | 3850 € | 9910 € | 3 |