| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4082 € | - | - | - | - | - | - | 8328 € | -4246 € | 0 € | 2180 € | 5164 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1265 € | 0 € | -1265 € | - | 0 € | -1265 € |
| 2024 | 8043 € | - | - | - | - | - | - | 9241 € | -1198 € | 0 € | 2681 € | 2144 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1735 € | 0 € | -1735 € | - | 0 € | -1735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 600 € | 0 € | 76 € | 4895 € | 5571 € | 0 € | 22 € | 4024 € | 4046 € | 9617 € | - | 624 € | 0 € | 0 € | 8993 € | 9617 € | 9617 € |
| 2024 | 679 € | 0 € | 755 € | 4202 € | 5636 € | 0 € | 30 € | 4962 € | 4992 € | 10 628 € | - | 370 € | 0 € | 0 € | 10 258 € | 10 628 € | 10 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 470 € | 4.4% | 170 € | 290 € | 20% |
| 2023 | 450 € | 28.6% | 170 € | 280 € | 20% |
| 2022 | 350 € | - | 130 € | 210 € | 2 |