| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1788 € | -1788 € | 0 € | 5919 € | 176 715 € | 6052 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 162 956 € | 0 € | 162 956 € | - | 0 € | 162 956 € |
| 2023 | 13 419 € | - | - | - | - | - | - | 16 756 € | -3337 € | 0 € | 6503 € | 2216 € | 6254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 878 € | 0 € | -13 878 € | - | 0 € | -13 878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4294 € | 0 € | 270 € | 0 € | 4564 € | 0 € | 0 € | 452 000 € | 452 000 € | 456 564 € | - | 340 529 € | 543 487 € | 0 € | -427 452 € | 456 564 € | 456 564 € |
| 2023 | 567 € | 0 € | 1500 € | 0 € | 2067 € | 0 € | 0 € | 772 333 € | 772 333 € | 774 400 € | - | 330 713 € | 976 139 € | 0 € | -532 452 € | 774 400 € | 774 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2620 € | 165.2% | 0 € | 0 € | - |
| 2023 | 4020 € | 59.2% | 620 € | 1020 € | - |
| 2022 | 9850 € | - | 1250 € | 2050 € | 1 |