| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 274 320 € | - | - | - | - | - | - | 258 516 € | 15 804 € | 10 589 € | 21 994 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 186 € | - | - | -16 965 € | 5 € | -16 970 € | - | 0 € | -16 970 € |
| 2023 | 303 457 € | - | - | - | - | - | - | 268 641 € | 34 816 € | 6480 € | 22 636 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 26 € | - | - | 5674 € | 0 € | 5674 € | - | 0 € | 5674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 329 € | 0 € | 4423 € | 56 020 € | 60 772 € | 0 € | 0 € | 4484 € | 4484 € | 65 256 € | - | 50 266 € | 21 600 € | 0 € | -6610 € | 65 256 € | 65 256 € |
| 2023 | 1231 € | 0 € | 9877 € | 16 591 € | 27 699 € | 0 € | 0 € | 705 € | 705 € | 28 404 € | - | 18 044 € | 0 € | 0 € | 10 360 € | 28 404 € | 28 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 870 € | 0.4% | 1850 € | 3360 € | 10% |
| 2023 | 10 830 € | 23.1% | 1810 € | 3500 € | 1-50% |
| 2022 | 14 080 € | - | 2130 € | 3950 € | 2 |