| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 555 € | - | - | - | - | - | - | 540 € | 13 015 € | 7056 € | 79 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5880 € | 0 € | 5880 € | - | 0 € | 5880 € |
| 2024 | 20 960 € | - | - | - | - | - | - | 0 € | 20 960 € | 3771 € | 103 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 086 € | 0 € | 17 086 € | - | 0 € | 17 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8 € | 0 € | 80 € | 0 € | 88 € | 0 € | 0 € | 713 € | 713 € | 801 € | - | 6709 € | 6167 € | 0 € | -12 075 € | 801 € | 801 € |
| 2024 | 268 € | 0 € | 0 € | 0 € | 268 € | 0 € | 0 € | 0 € | 0 € | 268 € | - | 10 148 € | 8075 € | 0 € | -17 955 € | 268 € | 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1740 € | 50.0% | 660 € | 1080 € | 10% |
| 2023 | 3480 € | 2.5% | 780 € | 2690 € | 1-67% |
| 2022 | 3570 € | - | 560 € | 3000 € | 3 |