| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2794 € | - | - | - | - | - | - | 1620 € | 1174 € | 0 € | 75 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1099 € | 50 € | 1049 € | - | 0 € | 1049 € |
| 2023 | 4265 € | - | - | - | - | - | - | 3160 € | 1105 € | 0 € | 2493 € | 420 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -968 € | 0 € | -968 € | - | 0 € | -968 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 4715 € | 0 € | 4715 € | 0 € | 0 € | 918 € | 918 € | 5633 € | - | 1256 € | 0 € | 0 € | 4377 € | 5633 € | 5633 € |
| 2023 | 118 € | 0 € | 4268 € | 0 € | 4386 € | 0 € | 0 € | 0 € | 0 € | 4386 € | - | 1058 € | 0 € | 0 € | 3328 € | 4386 € | 4386 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 970 € | 60.4% | 0 € | 0 € | - |
| 2023 | 2450 € | 2.9% | 390 € | 650 € | - |
| 2022 | 2380 € | - | 500 € | 1540 € | 1 |