| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 862 780 € | - | - | - | - | - | - | 721 332 € | 141 448 € | 0 € | 134 332 € | 9193 € | 4606 € | 0 € | 0 € | 0 € | - | 5331 € | - | - | 6372 € | 15 881 € | -9509 € | - | 0 € | -9509 € |
| 2023 | 730 178 € | - | - | - | - | - | - | 701 803 € | 28 375 € | 0 € | 155 825 € | 2036 € | 3786 € | 0 € | 0 € | 0 € | - | 7071 € | - | - | -136 271 € | 30 802 € | -167 073 € | - | 0 € | -167 073 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 693 € | 0 € | 95 042 € | 9732 € | 132 467 € | 0 € | 0 € | 162 949 € | 162 949 € | 295 416 € | - | 100 523 € | 23 237 € | 0 € | 171 656 € | 295 416 € | 295 416 € |
| 2023 | 54 532 € | 0 € | 119 911 € | 10 901 € | 185 344 € | 0 € | 0 € | 230 813 € | 230 813 € | 416 157 € | - | 114 568 € | 56 924 € | 0 € | 244 665 € | 416 157 € | 416 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 690 € | 20.4% | 24 100 € | 54 070 € | 14-7% |
| 2023 | 120 160 € | 56.8% | 50 730 € | 53 910 € | 15-17% |
| 2022 | 76 620 € | - | 28 410 € | 57 810 € | 18 |