| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 407 886 € | - | - | - | - | - | - | 126 224 € | 281 662 € | 201 273 € | 80 919 € | 9 € | 12 728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 249 € | 0 € | -13 249 € | - | 0 € | -13 249 € |
| 2023 | 618 928 € | - | - | - | - | - | - | 158 953 € | 459 975 € | 209 291 € | 76 793 € | 844 € | 11 761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 162 974 € | 25 000 € | 137 974 € | - | 0 € | 137 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 195 156 € | 0 € | 79 008 € | 7772 € | 281 936 € | 0 € | 0 € | 178 617 € | 178 617 € | 460 553 € | - | 27 004 € | 0 € | 0 € | 433 549 € | 460 553 € | 460 553 € |
| 2023 | 270 176 € | 0 € | 79 179 € | 7546 € | 356 901 € | 0 € | 0 € | 155 784 € | 155 784 € | 512 685 € | - | 15 887 € | 0 € | 0 € | 496 798 € | 512 685 € | 512 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 830 € | 33.1% | 15 200 € | 26 830 € | 40% |
| 2023 | 138 770 € | 14.1% | 15 340 € | 26 970 € | 40% |
| 2022 | 121 600 € | - | 14 320 € | 25 390 € | 4 |