| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 287 € | - | - | - | - | - | - | 73 225 € | -12 938 € | 2012 € | 4445 € | 307 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 088 € | 100 € | -19 188 € | - | 0 € | -19 188 € |
| 2023 | 143 633 € | - | - | - | - | - | - | 73 385 € | 70 248 € | 19 871 € | 16 993 € | 3658 € | 839 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 203 € | 57 € | 36 146 € | - | 0 € | 36 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 126 € | 0 € | 53 781 € | 11 387 € | 81 294 € | 0 € | 0 € | 20 811 € | 20 811 € | 102 105 € | - | 21 160 € | 752 € | 0 € | 80 193 € | 102 105 € | 102 105 € |
| 2023 | 41 974 € | 0 € | 46 480 € | 18 215 € | 106 669 € | 0 € | 0 € | 26 455 € | 26 455 € | 133 124 € | - | 33 743 € | 0 € | 0 € | 99 381 € | 133 124 € | 133 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 860 € | 3.9% | 2370 € | 3640 € | 20% |
| 2023 | 16 510 € | 17.3% | 920 € | 1710 € | 2-33% |
| 2022 | 19 960 € | - | 2390 € | 4880 € | 3 |