| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 22 245 € | -22 245 € | 0 € | 2447 € | 0 € | 267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 959 € | 1800 € | -26 759 € | - | 0 € | -26 759 € |
| 2024 | 0 € | - | - | - | - | - | - | 27 024 € | -27 024 € | 0 € | 1656 € | 934 € | 557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 303 € | 1800 € | -30 103 € | - | 0 € | -30 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 149 000 € | 0 € | 215 574 € | 105 500 € | 470 074 € | 0 € | 0 € | 70 000 € | 70 000 € | 540 074 € | - | 6736 € | 0 € | 0 € | 533 338 € | 540 074 € | 540 074 € |
| 2024 | 36 880 € | 0 € | 361 338 € | 105 500 € | 503 718 € | 0 € | 0 € | 70 315 € | 70 315 € | 574 033 € | - | 6736 € | 0 € | 0 € | 567 297 € | 574 033 € | 574 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 530 € | 84.3% | 3020 € | 5750 € | 10% |
| 2023 | 111 480 € | 1678.0% | 3030 € | 5760 € | 10% |
| 2022 | 6270 € | - | 2420 € | 4610 € | 1 |