| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 97 952 € | - | - | - | - | - | - | 1625 € | 96 327 € | 8231 € | 16 983 € | 0 € | 82 894 € | 0 € | 0 € | 0 € | - | 620 € | - | - | -12 401 € | 0 € | -12 401 € | - | 0 € | -12 401 € |
| 2024 | 58 764 € | - | - | - | - | - | - | 14 540 € | 44 224 € | 10 145 € | 16 727 € | 0 € | 45 149 € | 0 € | 0 € | 0 € | - | 946 € | - | - | -28 743 € | 0 € | -28 743 € | - | 0 € | -28 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5452 € | 0 € | 79 525 € | 2699 € | 87 676 € | 0 € | 0 € | 42 076 € | 42 076 € | 129 752 € | - | 24 137 € | 26 234 € | 0 € | 79 381 € | 129 752 € | 129 752 € |
| 2024 | 8153 € | 0 € | 22 288 € | 2699 € | 33 140 € | 0 € | 0 € | 93 470 € | 93 470 € | 126 610 € | - | 8594 € | 26 234 € | 0 € | 91 782 € | 126 610 € | 126 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1920 € | 50.4% | 1930 € | 4250 € | 20% |
| 2023 | 3870 € | 126.1% | 1400 € | 3400 € | 2+100% |
| 2022 | -14 800 € | - | 1010 € | 2000 € | 1 |