| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 070 973 € | - | - | - | - | - | - | 1 083 095 € | 987 878 € | 0 € | 291 216 € | 0 € | 0 € | 0 € | 0 € | 15 277 € | - | 1218 € | - | - | 710 721 € | 97 271 € | 613 450 € | - | 0 € | 613 450 € |
| 2023 | 1 602 306 € | - | - | - | - | - | - | 751 956 € | 850 350 € | 0 € | 269 877 € | 0 € | 0 € | 0 € | 0 € | 14 968 € | - | 116 € | - | - | 595 325 € | 62 833 € | 532 492 € | - | 0 € | 532 492 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 274 186 € | 0 € | 534 357 € | 0 € | 808 543 € | 0 € | 0 € | 13 130 € | 13 130 € | 821 673 € | - | 205 377 € | 0 € | 0 € | 616 296 € | 821 673 € | 821 673 € |
| 2023 | 204 866 € | 0 € | 562 768 € | 0 € | 767 634 € | 0 € | 0 € | 3993 € | 3993 € | 771 627 € | - | 236 289 € | 0 € | 0 € | 535 338 € | 771 627 € | 771 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 325 920 € | 52.5% | 143 000 € | 238 220 € | 8-11% |
| 2023 | 213 770 € | 11.0% | 82 370 € | 139 090 € | 9+13% |
| 2022 | 240 170 € | - | 97 370 € | 167 070 € | 8 |