| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 779 938 € | - | - | - | - | - | - | 757 228 € | 22 710 € | 44 741 € | 62 337 € | 0 € | 1094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -85 462 € | 122 € | -85 584 € | - | 0 € | -85 584 € |
| 2023 | 730 948 € | - | - | - | - | - | - | 680 752 € | 50 196 € | 42 618 € | 35 243 € | 3180 € | 451 € | 0 € | 0 € | 2540 € | - | 0 € | - | - | -22 396 € | 95 € | -22 491 € | - | 0 € | -22 491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 781 € | 0 € | 132 507 € | 4521 € | 180 809 € | 0 € | 0 € | 4538 € | 4538 € | 185 347 € | - | 418 646 € | 0 € | 0 € | -233 299 € | 185 347 € | 185 347 € |
| 2023 | 22 742 € | 0 € | 200 833 € | 4934 € | 228 509 € | 0 € | 0 € | 449 € | 449 € | 228 958 € | - | 376 673 € | 0 € | 0 € | -147 715 € | 228 958 € | 228 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 191 940 € | 5.7% | 23 040 € | 45 160 € | 9+29% |
| 2023 | 181 640 € | 23.9% | 15 300 € | 31 240 € | 70% |
| 2022 | 238 560 € | - | 12 850 € | 26 160 € | 7 |