| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 871 039 € | - | - | - | - | - | - | 1 122 626 € | 748 413 € | 10 553 € | 7932 € | 171 814 € | 2307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 899 435 € | 620 905 € | 278 530 € | - | 0 € | 278 530 € |
| 2023 | 2 070 300 € | - | - | - | - | - | - | 1 180 612 € | 889 688 € | 29 906 € | 6260 € | 13 330 € | 2196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 864 656 € | 0 € | 864 656 € | - | 0 € | 864 656 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 942 949 € | 15 000 € | 386 551 € | 277 968 € | 3 622 468 € | 0 € | 0 € | 40 051 € | 40 051 € | 3 662 519 € | - | 63 957 € | 0 € | 0 € | 3 598 562 € | 3 662 519 € | 3 662 519 € |
| 2023 | 5 172 656 € | 15 000 € | 378 042 € | 255 014 € | 5 820 712 € | 0 € | 0 € | 37 701 € | 37 701 € | 5 858 413 € | - | 54 760 € | 0 € | 0 € | 5 803 653 € | 5 858 413 € | 5 858 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 740 € | 9.2% | 3870 € | 10 690 € | 50% |
| 2023 | 364 220 € | 19.4% | 1660 € | 8840 € | 50% |
| 2022 | 452 150 € | - | 2080 € | 8100 € | 5 |