| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 927 € | - | - | - | - | - | - | 57 878 € | -16 951 € | 0 € | 244 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 201 € | 50 € | -17 251 € | - | 0 € | -17 251 € |
| 2023 | 51 239 € | - | - | - | - | - | - | 53 278 € | -2039 € | 0 € | 243 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2286 € | 50 € | -2336 € | - | 0 € | -2336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 431 € | 0 € | 7213 € | 0 € | 7644 € | 0 € | 0 € | 191 635 € | 191 635 € | 199 279 € | - | 2682 € | 197 751 € | 0 € | -1154 € | 199 279 € | 199 279 € |
| 2023 | 3872 € | 0 € | 10 244 € | 0 € | 14 116 € | 0 € | 0 € | 206 377 € | 206 377 € | 220 493 € | - | 4645 € | 199 751 € | 0 € | 16 097 € | 220 493 € | 220 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -540 € | 109.2% | 270 € | 0 € | - |
| 2023 | 5840 € | 64.6% | 310 € | 0 € | - |
| 2022 | 16 520 € | - | 800 € | 0 € | - |