| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 095 € | - | - | - | - | - | - | 46 450 € | -3355 € | 0 € | 249 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3612 € | 50 € | -3662 € | - | 0 € | -3662 € |
| 2023 | 58 926 € | - | - | - | - | - | - | 51 223 € | 7703 € | 0 € | 243 € | 7365 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 818 € | 50 € | 14 768 € | - | 0 € | 14 768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 859 € | 0 € | 10 194 € | 0 € | 11 053 € | 0 € | 0 € | 188 679 € | 188 679 € | 199 732 € | - | 3042 € | 165 027 € | 0 € | 31 663 € | 199 732 € | 199 732 € |
| 2023 | 41 € | 0 € | 6332 € | 0 € | 6373 € | 0 € | 0 € | 203 192 € | 203 192 € | 209 565 € | - | 7213 € | 167 027 € | 0 € | 35 325 € | 209 565 € | 209 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1520 € | 73.7% | 260 € | 0 € | - |
| 2023 | 5790 € | 63.0% | 300 € | 0 € | - |
| 2022 | 15 640 € | - | 790 € | 0 € | - |