| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 432 030 € | - | - | - | - | - | - | 347 819 € | 84 211 € | 26 898 € | 1669 € | 1 € | 211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 434 € | 250 € | 55 184 € | - | 0 € | 55 184 € |
| 2024 | 337 941 € | - | - | - | - | - | - | 282 768 € | 55 173 € | 21 819 € | 2477 € | 1 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 872 € | 0 € | 30 872 € | - | 0 € | 30 872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 270 € | 0 € | 7293 € | 110 907 € | 144 470 € | 0 € | 4 € | 13 665 € | 13 669 € | 158 139 € | - | 21 441 € | 0 € | 0 € | 136 698 € | 158 139 € | 158 139 € |
| 2024 | 7643 € | 0 € | 906 € | 86 787 € | 95 336 € | 0 € | 14 € | 6412 € | 6426 € | 101 762 € | - | 19 249 € | 0 € | 0 € | 82 513 € | 101 762 € | 101 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 950 € | 16.2% | 3010 € | 6870 € | 20% |
| 2023 | 56 770 € | 10.4% | 3130 € | 6090 € | 20% |
| 2022 | 51 420 € | - | 3160 € | 6020 € | 2 |