| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 789 979 € | - | - | - | - | - | - | 658 177 € | 131 802 € | 59 434 € | 10 134 € | 10 € | 36 541 € | 0 € | 0 € | 0 € | - | 2042 € | - | - | 23 661 € | 0 € | 23 661 € | - | 0 € | 23 661 € |
| 2023 | 801 139 € | - | - | - | - | - | - | 630 919 € | 170 220 € | 74 601 € | 10 071 € | 0 € | 2472 € | 0 € | 0 € | 0 € | - | 3333 € | - | - | 79 743 € | 0 € | 79 743 € | - | 0 € | 79 743 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 203 € | 0 € | 293 277 € | 60 741 € | 354 221 € | 0 € | 0 € | 215 998 € | 215 998 € | 570 219 € | - | 362 663 € | 24 869 € | 0 € | 182 687 € | 570 219 € | 570 219 € |
| 2023 | 10 123 € | 0 € | 110 630 € | 29 075 € | 149 828 € | 0 € | 0 € | 249 829 € | 249 829 € | 399 657 € | - | 217 558 € | 23 073 € | 0 € | 159 026 € | 399 657 € | 399 657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 930 € | 0.5% | 16 140 € | 29 660 € | 9-25% |
| 2023 | 30 090 € | 383.6% | 19 760 € | 37 670 € | 12+50% |
| 2022 | -10 610 € | - | 15 890 € | 31 460 € | 8 |