| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 363 818 € | - | - | - | - | - | - | 317 692 € | 46 126 € | 22 161 € | 17 216 € | 65 € | 5291 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1523 € | 0 € | 1523 € | - | 0 € | 1523 € |
| 2023 | 389 500 € | - | - | - | - | - | - | 320 806 € | 68 694 € | 34 570 € | 12 250 € | 63 € | 15 299 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6638 € | 0 € | 6638 € | - | 0 € | 6638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 695 € | 0 € | 36 236 € | 12 016 € | 68 947 € | 0 € | 88 € | 19 244 € | 19 332 € | 88 279 € | - | 48 394 € | 0 € | 0 € | 39 885 € | 88 279 € | 88 279 € |
| 2023 | 25 365 € | 0 € | 38 680 € | 6000 € | 70 045 € | 0 € | 88 € | 3374 € | 3462 € | 73 507 € | - | 35 145 € | 0 € | 0 € | 38 362 € | 73 507 € | 73 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 800 € | 22.4% | 2900 € | 6890 € | 40% |
| 2023 | -13 910 € | 443.4% | 2800 € | 6130 € | 4+33% |
| 2022 | -2560 € | - | 2140 € | 4360 € | 3 |