| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 1590 € | 0 € | 0 € | 6010 € | 1082 € | 6238 € | 0 € | - | - | - | - | - | 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 € | 0 € | 101 € | - | 0 € | 101 € |
| 2025 | 3574 € | 0 € | 0 € | 0 € | 600 € | 2595 € | 0 € | - | - | - | - | - | 816 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -437 € | 0 € | -437 € | - | 0 € | -437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | -101 € | 0 € | - |
| 2025 | 7228 € | 0 € | 279 € | 0 € | 7507 € | 0 € | 0 € | 0 € | 0 € | 7507 € | - | 7608 € | 0 € | 0 € | -101 € | 7507 € | 7507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 3.9% | 1000 € | 1730 € | 10% |
| 2023 | 4140 € | 17.9% | 130 € | 1760 € | 10% |
| 2022 | 3510 € | - | 190 € | 1950 € | 1 |