| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 741 736 € | - | - | - | - | - | - | 279 951 € | 461 785 € | 79 523 € | 48 775 € | 9 € | 27 629 € | 0 € | 0 € | 6845 € | - | 0 € | - | - | 312 712 € | 93 616 € | 219 096 € | - | 0 € | 219 096 € |
| 2023 | 764 307 € | - | - | - | - | - | - | 257 580 € | 506 727 € | 74 741 € | 41 740 € | 262 € | 36 086 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 354 422 € | 74 352 € | 280 070 € | - | 0 € | 280 070 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 335 846 € | 0 € | 411 121 € | 0 € | 746 967 € | 0 € | 38 331 € | 123 853 € | 162 184 € | 909 151 € | - | 687 210 € | 0 € | 0 € | 221 941 € | 909 151 € | 909 151 € |
| 2023 | 400 133 € | 0 € | 286 411 € | 0 € | 686 544 € | 0 € | 26 345 € | 127 866 € | 154 211 € | 840 755 € | - | 463 541 € | 0 € | 0 € | 377 214 € | 840 755 € | 840 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 324 100 € | 2.1% | 39 450 € | 76 570 € | 110% |
| 2023 | 317 560 € | 49.3% | 35 260 € | 67 680 € | 11+38% |
| 2022 | 212 730 € | - | 20 870 € | 40 110 € | 8 |