| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 041 544 € | - | - | - | - | - | - | 928 764 € | 112 780 € | 45 537 € | 357 466 € | 337 727 € | 17 446 € | 0 € | 0 € | 81 905 € | - | 3611 € | - | - | 108 352 € | 0 € | 108 352 € | - | 0 € | 108 352 € |
| 2023 | 788 609 € | - | - | - | - | - | - | 773 301 € | 15 308 € | 38 633 € | 312 274 € | 361 230 € | 13 959 € | 0 € | 0 € | 70 591 € | - | 0 € | - | - | 82 263 € | 0 € | 82 263 € | - | 0 € | 82 263 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 263 303 € | 0 € | 78 847 € | 1993 € | 344 143 € | 973 166 € | 58 € | 857 440 € | 1 830 664 € | 2 174 807 € | - | 1 061 700 € | 0 € | 127 112 € | 985 995 € | 2 174 807 € | 2 047 695 € |
| 2023 | 68 258 € | 0 € | 126 655 € | 2363 € | 197 276 € | 1 100 775 € | 96 € | 36 533 € | 1 137 404 € | 1 334 680 € | - | 355 759 € | 0 € | 101 278 € | 877 643 € | 1 334 680 € | 1 233 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 179 310 € | 38.7% | 51 410 € | 55 020 € | 10+100% |
| 2023 | 129 300 € | 0.4% | 40 510 € | 29 990 € | 5+150% |
| 2022 | 128 740 € | - | 39 230 € | 14 720 € | 2 |