| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 020 € | - | - | - | - | - | - | 59 525 € | 59 495 € | 0 € | 95 478 € | 7002 € | 0 € | 0 € | 0 € | 0 € | - | 848 € | - | - | -29 829 € | 0 € | -29 829 € | - | 0 € | -29 829 € |
| 2023 | 107 500 € | - | - | - | - | - | - | 66 399 € | 41 101 € | 0 € | 98 474 € | 7462 € | 0 € | 0 € | 0 € | 0 € | - | 1147 € | - | - | -51 058 € | 0 € | -51 058 € | - | 0 € | -51 058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 955 € | 0 € | 13 491 € | 0 € | 64 446 € | 11 381 € | 0 € | 9055 € | 20 436 € | 84 882 € | - | 34 229 € | 0 € | 0 € | 50 653 € | 84 882 € | 84 882 € |
| 2023 | 78 462 € | 0 € | 11 812 € | 0 € | 90 274 € | 11 381 € | 0 € | 22 474 € | 33 855 € | 124 129 € | - | 33 207 € | 10 440 € | 0 € | 80 482 € | 124 129 € | 124 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 810 € | 1.2% | 16 920 € | 30 040 € | 4-33% |
| 2023 | 62 050 € | 21.2% | 17 490 € | 31 520 € | 6-14% |
| 2022 | 78 770 € | - | 32 310 € | 35 660 € | 7 |