| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 36 612 € | - | - | - | - | - | - | 60 201 € | -23 589 € | 0 € | 11 323 € | 153 € | 17 € | 0 € | 0 € | 0 € | - | 563 € | - | - | -35 339 € | 0 € | -35 339 € | - | 0 € | -35 339 € |
| 2021 | 21 626 € | - | - | - | - | - | - | 50 682 € | -29 056 € | 0 € | 7953 € | 2333 € | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 832 € | 0 € | -34 832 € | - | 0 € | -34 832 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1041 € | 0 € | 26 545 € | 0 € | 27 586 € | 0 € | 0 € | 170 975 € | 170 975 € | 198 561 € | - | 19 883 € | 263 590 € | 0 € | -84 912 € | 198 561 € | 198 561 € |
| 2021 | 2882 € | 0 € | 79 710 € | 0 € | 82 592 € | 0 € | 0 € | 118 223 € | 118 223 € | 200 815 € | - | 14 798 € | 235 590 € | 0 € | -49 573 € | 200 815 € | 200 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||