| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 095 € | - | - | - | - | - | - | 39 995 € | 16 100 € | 0 € | 13 915 € | 157 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2325 € | 0 € | 2325 € | - | 0 € | 2325 € |
| 2024 | 26 263 € | - | - | - | - | - | - | 3040 € | 23 223 € | 14 613 € | 7737 € | 147 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1004 € | 0 € | 1004 € | - | 0 € | 1004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 592 € | 0 € | 152 € | 13 634 € | 51 378 € | 0 € | 0 € | 1279 € | 1279 € | 52 657 € | - | 2699 € | 0 € | 0 € | 49 958 € | 52 657 € | 52 657 € |
| 2024 | 45 489 € | 0 € | 1639 € | 18 036 € | 65 164 € | 0 € | 0 € | 1057 € | 1057 € | 66 221 € | - | 18 587 € | 0 € | 0 € | 47 634 € | 66 221 € | 66 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 320 € | 6.3% | 2060 € | 3920 € | 30% |
| 2023 | 12 080 € | 35.4% | 1900 € | 3600 € | 30% |
| 2022 | 8920 € | - | 1490 € | 2900 € | 3 |