| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 995 661 € | - | - | - | - | - | - | 1 047 514 € | -51 853 € | 20 699 € | 78 162 € | 21 794 € | 8459 € | 0 € | 0 € | 0 € | - | 22 059 € | - | - | -159 438 € | 0 € | -159 438 € | - | 0 € | -159 438 € |
| 2023 | 1 377 406 € | - | - | - | - | - | - | 1 182 685 € | 194 721 € | 47 144 € | 116 034 € | 10 187 € | 16 203 € | 0 € | 0 € | 0 € | - | 15 724 € | - | - | 9803 € | 0 € | 9803 € | - | 0 € | 9803 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 229 € | 0 € | 153 426 € | 544 418 € | 709 073 € | 26 724 € | 0 € | 566 327 € | 593 051 € | 1 302 124 € | - | 715 369 € | 268 449 € | 0 € | 318 306 € | 1 302 124 € | 1 302 124 € |
| 2023 | 97 606 € | 0 € | 196 950 € | 372 394 € | 666 950 € | 26 724 € | 0 € | 485 270 € | 511 994 € | 1 178 944 € | - | 436 121 € | 265 079 € | 0 € | 477 744 € | 1 178 944 € | 1 178 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 280 € | 61.3% | 21 570 € | 57 130 € | 23-4% |
| 2023 | 65 290 € | 43.8% | 29 590 € | 66 500 € | 24+33% |
| 2022 | 45 410 € | - | 23 770 € | 54 700 € | 18 |