| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 314 651 € | - | - | - | - | - | - | 3672 € | 310 979 € | 53 389 € | 11 031 € | 1 573 646 € | 119 974 € | 0 € | 0 € | 52 € | - | 15 906 € | - | - | 1 684 377 € | 0 € | 1 684 377 € | - | 0 € | 1 684 377 € |
| 2024 | 427 665 € | - | - | - | - | - | - | 45 389 € | 382 276 € | 74 260 € | 10 608 € | 7863 € | 138 949 € | 0 € | 0 € | 0 € | - | 6546 € | - | - | 159 776 € | 0 € | 159 776 € | - | 0 € | 159 776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 332 € | 0 € | 19 456 € | 15 844 € | 58 632 € | 1 023 494 € | 0 € | 16 000 000 € | 17 023 494 € | 17 082 126 € | - | 2543 € | 687 452 € | 0 € | 16 392 131 € | 17 082 126 € | 17 082 126 € |
| 2024 | 67 801 € | 0 € | 33 485 € | 3638 € | 104 924 € | 3025 € | 0 € | 16 000 000 € | 16 003 025 € | 16 107 949 € | - | 529 053 € | 0 € | 0 € | 15 578 896 € | 16 107 949 € | 16 107 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -33 550 € | 43.4% | 1010 € | 1640 € | 30% |
| 2023 | -23 400 € | 19.1% | 3510 € | 1230 € | 30% |
| 2022 | -28 940 € | - | 4250 € | 850 € | 3 |