| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 210 871 € | - | - | - | - | - | - | 182 042 € | 28 829 € | 3619 € | 38 730 € | 45 944 € | 6327 € | 0 € | 0 € | 0 € | - | 2981 € | - | - | 23 116 € | 0 € | 23 116 € | - | 0 € | 23 116 € |
| 2023 | 196 396 € | - | - | - | - | - | - | 193 018 € | 3378 € | 25 933 € | 38 919 € | 31 902 € | 958 € | 0 € | 0 € | 0 € | - | 3462 € | - | - | -33 992 € | 0 € | -33 992 € | - | 0 € | -33 992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 691 € | 0 € | 9139 € | 17 711 € | 47 541 € | 0 € | 1080 € | 156 783 € | 157 863 € | 205 404 € | - | 154 184 € | 0 € | 170 € | 51 050 € | 205 404 € | 205 234 € |
| 2023 | 749 € | 0 € | 8417 € | 11 428 € | 20 594 € | 0 € | 910 € | 64 391 € | 65 301 € | 85 895 € | - | 57 791 € | 0 € | 170 € | 27 934 € | 85 895 € | 85 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 650 € | 6.2% | 10 380 € | 17 730 € | 5+25% |
| 2023 | 44 380 € | 38.6% | 10 470 € | 20 320 € | 4-43% |
| 2022 | 72 300 € | - | 15 730 € | 28 980 € | 7 |