| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 383 024 € | - | - | - | - | - | - | 115 692 € | 267 332 € | 5480 € | 258 482 € | 2312 € | 295 € | 0 € | 0 € | 0 € | - | 1659 € | - | - | 3728 € | 482 € | 3246 € | - | 0 € | 3246 € |
| 2023 | 324 751 € | - | - | - | - | - | - | 109 104 € | 215 647 € | 4739 € | 207 679 € | 401 € | 68 € | 0 € | 0 € | 0 € | - | 1750 € | - | - | 1812 € | 439 € | 1373 € | - | 0 € | 1373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 823 € | 0 € | 13 542 € | 1799 € | 66 164 € | 0 € | 0 € | 30 660 € | 30 660 € | 96 824 € | - | 73 029 € | 22 000 € | 0 € | 1795 € | 96 824 € | 96 824 € |
| 2023 | 32 313 € | 0 € | 11 136 € | 2655 € | 46 104 € | 0 € | 0 € | 32 472 € | 32 472 € | 78 576 € | - | 55 027 € | 25 000 € | 0 € | -1451 € | 78 576 € | 78 576 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 690 € | 26.8% | 34 470 € | 64 120 € | 18+6% |
| 2023 | 86 520 € | 49.5% | 24 580 € | 46 960 € | 170% |
| 2022 | 57 880 € | - | 14 050 € | 30 980 € | 17 |