| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 102 € | - | - | - | - | - | - | 17 258 € | -6156 € | 0 € | 242 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6403 € | 50 € | -6453 € | - | 0 € | -6453 € |
| 2023 | 14 082 € | - | - | - | - | - | - | 20 138 € | -6056 € | 0 € | 236 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6294 € | 50 € | -6344 € | - | 0 € | -6344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 436 € | 0 € | 2159 € | 0 € | 2595 € | 0 € | 0 € | 89 363 € | 89 363 € | 91 958 € | - | 1808 € | 196 715 € | 0 € | -106 565 € | 91 958 € | 91 958 € |
| 2023 | 1368 € | 0 € | 772 € | 0 € | 2140 € | 0 € | 0 € | 96 238 € | 96 238 € | 98 378 € | - | 1275 € | 197 215 € | 0 € | -100 112 € | 98 378 € | 98 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 870 € | 61.7% | 220 € | 0 € | - |
| 2023 | 2270 € | 38.1% | 230 € | 0 € | - |
| 2022 | 3670 € | - | 220 € | 0 € | - |