| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 125 € | - | - | - | - | - | - | 27 417 € | 16 708 € | 3998 € | 0 € | 0 € | 2491 € | 0 € | 0 € | 0 € | - | 620 € | - | - | 9599 € | 0 € | 9599 € | - | 0 € | 9599 € |
| 2023 | 41 487 € | - | - | - | - | - | - | 32 514 € | 8973 € | 1334 € | 0 € | 0 € | 185 € | 0 € | 0 € | 0 € | - | 26 € | - | - | 7428 € | 0 € | 7428 € | - | 0 € | 7428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 718 € | 0 € | 10 035 € | 0 € | 10 753 € | 0 € | 0 € | 7647 € | 7647 € | 18 400 € | - | 7477 € | 69 412 € | 0 € | -58 489 € | 18 400 € | 18 400 € |
| 2023 | 919 € | 0 € | 12 354 € | 0 € | 13 273 € | 0 € | 1018 € | 10 157 € | 11 175 € | 24 448 € | - | 8837 € | 83 699 € | 0 € | -68 088 € | 24 448 € | 24 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 540 € | 27.4% | 930 € | 4840 € | 1-50% |
| 2023 | 9840 € | 38.6% | 190 € | 5270 € | 2-33% |
| 2022 | 16 030 € | - | 380 € | 7680 € | 3 |