| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 724 496 € | - | - | - | - | - | - | 598 578 € | 125 918 € | 14 045 € | 94 712 € | 293 € | 5751 € | 0 € | 0 € | 119 € | - | 493 € | - | - | 11 329 € | 0 € | 11 329 € | - | 0 € | 11 329 € |
| 2024 | 604 179 € | - | - | - | - | - | - | 432 880 € | 171 299 € | 39 572 € | 101 512 € | 698 € | 5 € | 0 € | 0 € | 0 € | - | 663 € | - | - | 30 245 € | 0 € | 30 245 € | - | 0 € | 30 245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 441 € | 0 € | 36 977 € | 183 117 € | 319 535 € | 0 € | 0 € | 16 734 € | 16 734 € | 336 269 € | - | 17 569 € | 0 € | 0 € | 318 700 € | 336 269 € | 336 269 € |
| 2024 | 61 733 € | 0 € | 63 830 € | 202 854 € | 328 417 € | 0 € | 0 € | 22 971 € | 22 971 € | 351 388 € | - | 40 694 € | 3323 € | 0 € | 307 371 € | 351 388 € | 351 388 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 880 € | 9.1% | 22 030 € | 16 740 € | 3-25% |
| 2023 | 73 240 € | 6.3% | 9700 € | 16 130 € | 40% |
| 2022 | 68 890 € | - | 8370 € | 13 940 € | 4 |