| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 205 607 € | - | - | - | - | - | - | 207 589 € | -1982 € | 3897 € | 2477 € | 2934 € | 2112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7534 € | 0 € | -7534 € | - | 0 € | -7534 € |
| 2024 | 177 940 € | - | - | - | - | - | - | 176 451 € | 1489 € | 4580 € | 2399 € | 413 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5077 € | 0 € | -5077 € | - | 0 € | -5077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 286 € | 0 € | 33 583 € | 0 € | 33 869 € | 0 € | 0 € | 745 € | 745 € | 34 614 € | - | 11 972 € | 0 € | 0 € | 22 642 € | 34 614 € | 34 614 € |
| 2024 | 326 € | 0 € | 39 483 € | 753 € | 40 562 € | 0 € | 0 € | 3859 € | 3859 € | 44 421 € | - | 14 245 € | 0 € | 0 € | 30 176 € | 44 421 € | 44 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 140 € | 36.1% | 5680 € | 9430 € | 40% |
| 2023 | 83 190 € | 58.8% | 5930 € | 10 250 € | 40% |
| 2022 | 52 380 € | - | 3960 € | 6810 € | 4 |