| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 388 € | - | - | - | - | - | - | 17 543 € | -7155 € | 0 € | 242 € | 0 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7438 € | 50 € | -7488 € | - | 0 € | -7488 € |
| 2023 | 14 296 € | - | - | - | - | - | - | 17 890 € | -3594 € | 0 € | 235 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3831 € | 50 € | -3881 € | - | 0 € | -3881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 € | 0 € | 1650 € | 0 € | 1716 € | 0 € | 0 € | 91 516 € | 91 516 € | 93 232 € | - | 2136 € | 208 216 € | 0 € | -117 120 € | 93 232 € | 93 232 € |
| 2023 | 454 € | 0 € | 1021 € | 0 € | 1475 € | 0 € | 0 € | 98 556 € | 98 556 € | 100 031 € | - | 947 € | 208 716 € | 0 € | -109 632 € | 100 031 € | 100 031 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 880 € | 54.9% | 220 € | 0 € | - |
| 2023 | 1950 € | 44.8% | 230 € | 0 € | - |
| 2022 | 3530 € | - | 220 € | 0 € | - |